Skip to content
Riskpilot
← Back to search
Sign in
Get full access
HEMI Group ApS
APS
Active
Advertising protection
CVR 39834391
Pile Alle 37, 2000
Frederiksberg
Temporary employment agency activities and other human resource provisions
·
NACE 7820
Est. 2018 · 7 years old
36 employees
Monitor
Share
Denmark
/
Companies
/
Temporary employment agency activities and other human resource provisions
/
HEMI Group ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
8M
17M
25M
33M
9M
2020
12M
2021
18M
2022
24M
2023
29M
2024
EBITDA
DKK millions
5M
4M
3M
1M
0M
0M
2020
1M
+100%
2021
3M
+200%
2022
4M
+33%
2023
3M
-25%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
8.982
11.788
17.989
23.536
28.505
Staff expenses
-8.890
-10.569
-14.589
-19.677
-25.386
EBITDA
92
624
3.400
3.858
3.119
Depreciation & amort.
-59
-30
-12
-0
-0
EBIT
33
594
3.387
3.858
3.119
Net financials
-400
529
-336
-69
-47
Profit before tax
-367
1.123
3.051
3.790
3.072
Tax
-10
129
731
843
691
Net profit
-358
993
2.321
2.946
2.381
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
6.110
7.016
7.945
7.919
6.306
Equity
50
1.043
2.374
3.320
2.802
Long-term debt
1.086
0
0
0
0
Short-term debt
4.947
5.950
5.551
4.567
3.504
Total debt
6.032
5.950
5.551
4.567
3.504
Financial ratios
5-year trend
EBITDA margin (of gross profit)
10.9%
This company
2020
2024
Equity ratio
44.4%
This company
38.2%
Market median
+16% vs market
2020
2024
Return on equity
85.0%
This company
18.4%
Market median
+362% vs market
2020
2024
Net profit margin (of gross profit)
8.4%
This company
2020
2024
Asset turnover (of gross profit)
4.52×
This company
2020
2024
Debt / equity
1.25×
This company
0.62×
Market median
-102% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on HEMI Group ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
