| Revenue | DKK -39K | -39% |
| EBITDA | DKK -39K | +38% |
| Net profit | DKK -50K | +8% |
| Total assets | DKK 133K | +37% |
| Equity | DKK -131K | -62% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -9 | 10 | 40 | -53 | -81 | -64 | -39 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 10 | 40 | -54 | -81 | -64 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 |
| EBIT | -10 | 10 | 40 | -54 | -81 | -64 | -43 |
| Net financials | -2 | -0 | -0 | -0 | -0 | -6 | -8 |
| Profit before tax | -11 | 10 | 40 | -54 | -81 | -71 | -50 |
| Tax | -0 | -0 | 9 | -12 | -18 | -16 | -0 |
| Net profit | -11 | 10 | 31 | -42 | -63 | -55 | -50 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 39 | 59 | 108 | 45 | 62 | 97 | 133 |
| Equity | 39 | 48 | 80 | 38 | -26 | -81 | -131 |
| Long-term debt | 0 | 0 | 9 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 11 | 20 | 7 | 88 | 178 | 264 |
| Total debt | 0 | 11 | 29 | 7 | 88 | 178 | 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. SERUP HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
MAMIA HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
Tim Hvidberg Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Heine Serup Kristensen | Management | 0 companies |
| Tim Hvidberg Christensen | Board of Directors | 0 companies |
| Bent Lindholm | Chairman | 0 companies |