| Revenue | DKK 4,9M | -13% |
| EBITDA | DKK 897K | -29% |
| Net profit | DKK 364K | -40% |
| Total assets | DKK 1,9M | -25% |
| Equity | DKK 1M | +19% |
| Employees | 16 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.399 | 4.020 | 3.923 | 5.493 | 5.375 | 5.632 | 4.926 |
| Staff expenses | -1.895 | -2.193 | -2.775 | -3.983 | -3.850 | -4.253 | -3.867 |
| EBITDA | 663 | 1.371 | 986 | 1.115 | 983 | 1.270 | 897 |
| Depreciation & amort. | -328 | -414 | -426 | -510 | -536 | -407 | -358 |
| EBIT | 336 | 957 | 561 | 605 | 446 | 863 | 539 |
| Net financials | -278 | -239 | -203 | -140 | -59 | -89 | -72 |
| Profit before tax | 57 | 717 | 358 | 465 | 387 | 774 | 467 |
| Tax | 15 | 159 | 79 | 103 | 86 | 170 | 103 |
| Net profit | 43 | 559 | 278 | 362 | 302 | 604 | 364 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.552 | 4.435 | 4.940 | 3.332 | 2.957 | 2.523 | 1.896 |
| Equity | 93 | 651 | 930 | 1.292 | 1.593 | 854 | 1.018 |
| Long-term debt | 0 | 0 | 58 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.430 | 3.756 | 3.933 | 2.041 | 1.363 | 1.669 | 877 |
| Total debt | 3.430 | 3.756 | 3.991 | 2.041 | 1.363 | 1.669 | 877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chow Co ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Abraham Fabricius-Bachmann | Management | 0 companies |