| Revenue | DKK 1,5M | -57% |
| EBITDA | DKK 44K | +106% |
| Net profit | DKK -47K | +95% |
| Total assets | DKK 340K | -72% |
| Equity | DKK -1,5M | -3% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.290 | 2.531 | 2.457 | 4.099 | 3.548 | 1.511 |
| Staff expenses | -2.246 | -2.453 | -3.241 | -3.721 | -4.265 | -1.463 |
| EBITDA | 44 | 78 | -784 | 378 | -717 | 44 |
| Depreciation & amort. | -14 | -51 | -92 | -95 | -101 | -36 |
| EBIT | 31 | 26 | -877 | 284 | -818 | 9 |
| Net financials | -13 | -13 | -26 | -21 | -38 | -56 |
| Profit before tax | 17 | 14 | -902 | 262 | -856 | -47 |
| Tax | 13 | 8 | -193 | 63 | 127 | -0 |
| Net profit | 5 | 5 | -709 | 200 | -983 | -47 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 910 | 1.151 | 1.269 | 1.053 | 1.196 | 340 |
| Equity | 55 | 60 | -649 | -450 | -1.433 | -1.480 |
| Long-term debt | 0 | 62 | 163 | 148 | 124 | 0 |
| Short-term debt | 854 | 1.025 | 1.755 | 1.355 | 2.505 | 1.820 |
| Total debt | 854 | 1.087 | 1.918 | 1.503 | 2.629 | 1.820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2019 | — | — |
AK Management | Management | 2019 | — | — |
FR Management | Management | 2018 | — | — |
MH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Parabolic Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Thomsen | Management | 0 companies |
| Andreas Keinicke Gustavsen | Management | 0 companies |
| Frank Rækby Jepsen | Management | 0 companies |
| Mads Hemdorff Møberg | Management | 0 companies |