| Revenue | DKK 879K | +21% |
| EBITDA | DKK 174K | -44% |
| Net profit | DKK 90K | -52% |
| Total assets | DKK 923K | +14% |
| Equity | DKK 423K | -24% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 841 | 914 | 733 | 729 | 879 |
| Staff expenses | -591 | -489 | -422 | -417 | -706 |
| EBITDA | 250 | 425 | 311 | 312 | 174 |
| Depreciation & amort. | -15 | -31 | -41 | -73 | -64 |
| EBIT | 235 | 395 | 270 | 238 | 110 |
| Net financials | 0 | 0 | 0 | 0 | 2 |
| Profit before tax | 235 | 395 | 270 | 238 | 115 |
| Tax | 53 | 87 | 59 | 52 | 25 |
| Net profit | 182 | 307 | 211 | 186 | 90 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 963 | 1.181 | 905 | 811 | 923 |
| Equity | 576 | 662 | 573 | 559 | 423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 388 | 519 | 333 | 252 | 501 |
| Total debt | 388 | 519 | 333 | 252 | 501 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Chief Executive Officer | Chief Executive Officer | 2018 |
MK Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kristensen | Chief Executive Officer | 0 companies |
| Michael Kristensen | Management | 0 companies |