| Revenue | DKK 3M | +57% |
| EBITDA | DKK 1,2M | +250% |
| Net profit | DKK 932K | +221% |
| Total assets | DKK 1,9M | +156% |
| Equity | DKK 1,1M | +182% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.826 | 7.121 | 6.641 | 1.660 | 2.193 | 1.938 | 3.042 |
| Staff expenses | -1.610 | -2.033 | -2.143 | -1.703 | -1.468 | -1.598 | -1.851 |
| EBITDA | 3.216 | 5.088 | 4.497 | -43 | 725 | 341 | 1.192 |
| Depreciation & amort. | -125 | -125 | -125 | -125 | -0 | -0 | -0 |
| EBIT | 3.091 | 4.963 | 4.372 | -168 | 725 | 341 | 1.192 |
| Net financials | -5 | -12 | -38 | -9 | -1 | 11 | 9 |
| Profit before tax | 3.087 | 4.951 | 4.335 | -177 | 724 | 352 | 1.200 |
| Tax | 680 | 996 | 954 | -12 | 167 | 62 | 269 |
| Net profit | 2.407 | 3.955 | 3.381 | -165 | 557 | 290 | 932 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.147 | 5.352 | 4.039 | 711 | 1.242 | 761 | 1.944 |
| Equity | 2.457 | 4.012 | 3.443 | -72 | 485 | 375 | 1.057 |
| Long-term debt | 0 | 0 | 0 | 292 | 0 | 0 | 0 |
| Short-term debt | 690 | 1.340 | 596 | 491 | 757 | 385 | 887 |
| Total debt | 690 | 1.340 | 596 | 783 | 757 | 385 | 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2018 | — | — |
SF Management | Management | 2018 | — | — |
PB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Poul Antonsen Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Blach | Management | 0 companies |
| Simon Freund Jensen | Management | 0 companies |
| Poul Bjarne Antonsen | Management | 0 companies |