| Revenue | DKK 1,7M | -15% |
| EBITDA | DKK 4,3M | -57% |
| Net profit | DKK 3M | -66% |
| Total assets | DKK 60,9M | -1% |
| Equity | DKK 22,5M | +15% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 230 | 2.687 | 2.677 | 1.879 | 1.779 | 2.069 | 1.748 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.930 | 7.524 | 9.513 | 5.044 | -16.596 | 9.848 | 4.251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.930 | 7.524 | 9.513 | 5.044 | -16.596 | 9.848 | 4.251 |
| Net financials | -166 | -1.252 | -950 | 699 | -571 | -671 | -737 |
| Profit before tax | 8.764 | 6.272 | 8.563 | 5.743 | -17.166 | 9.177 | 3.514 |
| Tax | 1.928 | 1.379 | 1.884 | 1.264 | -1.843 | 307 | 519 |
| Net profit | 6.836 | 4.893 | 6.679 | 4.479 | -15.323 | 8.869 | 2.995 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 102.700 | 99.283 | 93.893 | 77.083 | 53.104 | 61.468 | 60.919 |
| Equity | 6.886 | 44.279 | 50.958 | 41.438 | 10.614 | 19.483 | 22.478 |
| Long-term debt | 0 | 37.737 | 36.563 | 28.772 | 27.797 | 28.053 | 26.876 |
| Short-term debt | 93.900 | 15.364 | 2.966 | 4.720 | 14.650 | 13.891 | 11.230 |
| Total debt | 93.900 | 53.101 | 39.529 | 33.493 | 42.447 | 41.944 | 38.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2024 | — | — |
MB Management | Management | 2025 | — | — |
PK Management | Management | 2023 | — | — |
AM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Metropol III A/S | Company | 100.0% | 100.0% | 2019 |
Koncenton Private Placement A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Mads Berg Hansen | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Flemming Hvejsel | Chairman | 0 companies |
| Arne Nørgaard | Board of Directors | 0 companies |
| Søren Bue | Board of Directors | 0 companies |
| Inger Kehlet | Board of Directors | 0 companies |
| Mogens Birkebæk | Board of Directors | 0 companies |