| Revenue | DKK -166K | -23% |
| EBITDA | DKK -166K | +23% |
| Net profit | DKK -164K | +66% |
| Total assets | DKK 101K | -12% |
| Equity | DKK -1,5M | -12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -210 | -341 | -360 | -215 | -166 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -211 | -341 | -360 | -215 | -166 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -211 | -341 | -360 | -215 | -166 |
| Net financials | -0 | -3 | 4 | 4 | 3 |
| Profit before tax | -211 | -344 | -356 | -211 | -164 |
| Tax | -46 | -76 | -78 | 267 | -0 |
| Net profit | -165 | -269 | -278 | -477 | -164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 215 | 331 | 390 | 114 | 101 |
| Equity | -402 | -630 | -908 | -1.386 | -1.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 617 | 962 | 1.298 | 1.500 | 1.650 |
| Total debt | 617 | 962 | 1.298 | 1.500 | 1.650 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FS Management | Management | 2018 |
CM Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Stranda Hektoen | Management | 0 companies |
| Claus Martin Nielsen | Management | 0 companies |