| Revenue | DKK 51,3M | +27% |
| EBITDA | DKK 23,4M | +9% |
| Net profit | DKK 17,4M | +8% |
| Total assets | DKK 154,1M | +35% |
| Equity | DKK 38,3M | +10% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 28.533 | 29.869 | 30.464 | 40.479 | 51.314 |
| Staff expenses | -27.169 | -24.888 | -16.281 | -18.986 | -27.897 |
| EBITDA | 1.364 | 4.876 | 14.183 | 21.493 | 23.417 |
| Depreciation & amort. | -1.886 | -2.034 | -1.613 | -1.249 | -838 |
| EBIT | -522 | 2.842 | 12.570 | 20.244 | 22.579 |
| Net financials | -1.018 | -1.168 | -1.284 | 306 | -295 |
| Profit before tax | -1.540 | 1.673 | 11.286 | 20.550 | 22.284 |
| Tax | -337 | 365 | 2.482 | 4.521 | 4.904 |
| Net profit | -1.203 | 1.309 | 8.804 | 16.029 | 17.381 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 119.554 | 121.374 | 69.018 | 113.892 | 154.102 |
| Equity | 8.824 | 10.133 | 18.937 | 34.966 | 38.346 |
| Long-term debt | 1.461 | 0 | 0 | 0 | 0 |
| Short-term debt | 104.969 | 107.119 | 43.389 | 71.050 | 105.719 |
| Total debt | 106.429 | 107.119 | 43.389 | 71.050 | 105.719 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BL Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2018 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2018 – 2023 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Langvad | Management | 0 companies |
| Bettina Antitsch Mortensen | Chairman | 0 companies |
| Søren Vinther Nicholaisen | Board of Directors | 0 companies |
| Claus Porsgaard | Board of Directors | 0 companies |
| Karsten Græsborg | Board of Directors | 0 companies |
| Per Christian Hansen | Deputy Chairman | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |