| Revenue | DKK 24,9M | +42% |
| EBITDA | DKK 11,8M | +98% |
| Net profit | DKK 6,6M | +1188% |
| Total assets | DKK 149,1M | -16% |
| Equity | DKK 27,2M | +21% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 30.628 | 34.419 | 11.278 | 17.587 | 24.945 |
| Staff expenses | -13.211 | -11.759 | -9.520 | -11.559 | -13.051 |
| EBITDA | 17.390 | 22.633 | 1.758 | 5.967 | 11.820 |
| Depreciation & amort. | -1.187 | -1.361 | -799 | -529 | -522 |
| EBIT | 16.203 | 21.272 | 959 | 5.438 | 11.298 |
| Net financials | -1.103 | -2.034 | -6.701 | -6.221 | -2.800 |
| Profit before tax | 15.100 | 19.239 | -5.741 | -783 | 8.498 |
| Tax | 3.325 | 4.234 | -1.274 | -173 | 1.862 |
| Net profit | 11.775 | 15.004 | -4.467 | -610 | 6.636 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 152.983 | 197.250 | 191.292 | 177.541 | 149.094 |
| Equity | 29.668 | 35.672 | 23.205 | 22.595 | 27.231 |
| Long-term debt | 871 | 0 | 0 | 0 | 0 |
| Short-term debt | 120.011 | 158.257 | 165.825 | 152.337 | 119.025 |
| Total debt | 120.882 | 158.257 | 165.825 | 152.337 | 119.025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BL Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2018 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2018 – 2023 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Langvad | Management | 0 companies |
| Bettina Antitsch Mortensen | Chairman | 0 companies |
| Søren Vinther Nicholaisen | Board of Directors | 0 companies |
| Claus Porsgaard | Board of Directors | 0 companies |
| Karsten Græsborg | Board of Directors | 0 companies |
| Per Christian Hansen | Deputy Chairman | 0 companies |
| Michael Antitsch Mortensen | Chairman | 0 companies |