| Revenue | DKK -57K | +73% |
| EBITDA | DKK -70K | +97% |
| Net profit | DKK 307K | -98% |
| Total assets | DKK 8,5M | -53% |
| Equity | DKK 2,9M | -77% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -335 | 4 | 67 | 89 | 16 | -33 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -335 | 4 | 67 | 89 | 16 | -2.468 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -335 | 4 | 67 | 89 | 16 | -2.468 | -70 |
| Net financials | 3.789 | 775 | 1.803 | 4.173 | 2.350 | 16.701 | 472 |
| Profit before tax | 3.454 | 779 | 1.870 | 4.260 | 2.366 | 14.234 | 402 |
| Tax | -49 | -30 | -14 | -13 | -33 | -95 | 95 |
| Net profit | 3.503 | 809 | 1.884 | 4.273 | 2.399 | 14.329 | 307 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 19.320 | 16.624 | 19.029 | 21.608 | 22.424 | 18.290 | 8.506 |
| Equity | 3.553 | 4.363 | 6.247 | 8.844 | 8.243 | 12.572 | 2.879 |
| Long-term debt | 9.461 | 8.580 | 7.571 | 5.742 | 3.415 | 3.449 | 3.484 |
| Short-term debt | 5.803 | 3.178 | 4.709 | 6.519 | 10.263 | 1.766 | 2.143 |
| Total debt | 15.264 | 11.758 | 12.279 | 12.261 | 13.677 | 5.216 | 5.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2018 | — | — |
SB Management | Management | 2024 | — | — |
MS Management | Management | 2018 | — | — |
JF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fiellau 24 Holding ApS | Company | 33.3% | 33.3% | 2024 |
MSS HOLDING 2005 ApS | Company | 33.3% | 33.3% | 2018 |
BLOMHOLT HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
Halberg Funder Holding ApS | Company | 10.0% | 10.0% | 2022 |
Åkerman Holding ApS | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Blomholt | Management | 0 companies |
| Stine Birgitte Funder | Management | 0 companies |
| Morten Steen Schrøder | Management | 0 companies |
| Jakob Fiellau-Nikolajsen | Management | 0 companies |