| Revenue | DKK 9,2M | +23% |
| EBITDA | DKK 4,5M | +25% |
| Net profit | DKK 3,5M | +29% |
| Total assets | DKK 15,2M | +1% |
| Equity | DKK 8,3M | +55% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 99 | 522 | 2.545 | 2.557 | 3.823 | 7.476 | 9.191 |
| Staff expenses | -128 | -370 | -1.438 | -1.530 | -2.220 | -3.885 | -4.704 |
| EBITDA | -218 | 151 | 1.107 | 1.027 | 1.603 | 3.591 | 4.487 |
| Depreciation & amort. | -0 | -2 | -14 | -23 | -21 | -16 | -16 |
| EBIT | -218 | 149 | 1.093 | 1.003 | 1.582 | 3.575 | 4.471 |
| Net financials | -32 | -30 | -287 | -271 | -149 | -125 | -9 |
| Profit before tax | -250 | 119 | 806 | 733 | 1.433 | 3.449 | 4.462 |
| Tax | -53 | 28 | 178 | 178 | 329 | 766 | 1.002 |
| Net profit | -197 | 91 | 628 | 555 | 1.104 | 2.683 | 3.461 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Total assets | 814 | 2.635 | 8.516 | 6.363 | 9.771 | 15.046 | 15.242 |
| Equity | 168 | 406 | 1.034 | 1.589 | 2.693 | 5.376 | 8.337 |
| Long-term debt | 410 | 325 | 762 | 1.240 | 1.045 | 0 | 0 |
| Short-term debt | 236 | 1.904 | 6.700 | 3.528 | 6.031 | 9.669 | 6.905 |
| Total debt | 646 | 2.229 | 7.463 | 4.769 | 7.076 | 9.669 | 6.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lindbra Holding ApS | Company | 50.0% | 50.0% | 2019 |
SAFIES Invest ApS | Company | 20.0% | 20.0% | 2020 |
KriWI Holding ApS | Company | 20.0% | 20.0% | 2022 |
Jakobsen Ejendomme 2005 ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bräuner | Management | 0 companies |
| Annemette Vestergaard Thomsen | Board of Directors | 0 companies |
| Finn Ebbe Jakobsen | Board of Directors | 0 companies |
| Sascha Amarasinha | Board of Directors | 0 companies |
| Jesper Nakskov Due | Chairman | 0 companies |
| Per Hellerup Sørensen | Board of Directors | 0 companies |