| Revenue | DKK 1,2M | +18% |
| EBITDA | DKK 746K | +17% |
| Net profit | DKK 372K | +47% |
| Total assets | DKK 7,1M | -1% |
| Equity | DKK 1,8M | +26% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 527 | 632 | 811 | 641 | 1.023 | 1.050 | 1.239 |
| Staff expenses | -204 | -332 | -309 | -282 | -314 | -412 | -493 |
| EBITDA | 323 | 300 | 501 | 359 | 709 | 638 | 746 |
| Depreciation & amort. | -154 | -128 | -136 | -156 | -173 | -173 | -167 |
| EBIT | 169 | 172 | 366 | 202 | 536 | 465 | 579 |
| Net financials | -110 | -149 | -76 | -117 | -112 | -102 | -87 |
| Profit before tax | 60 | 22 | 290 | 85 | 424 | 363 | 492 |
| Tax | 9 | 9 | 66 | 1 | 112 | 110 | 120 |
| Net profit | 51 | 13 | 224 | 84 | 312 | 253 | 372 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.603 | 6.437 | 6.423 | 7.278 | 7.167 | 7.169 | 7.086 |
| Equity | 1.723 | 536 | 760 | 844 | 1.156 | 1.409 | 1.781 |
| Long-term debt | 5.007 | 4.550 | 4.548 | 4.079 | 3.871 | 3.928 | 3.760 |
| Short-term debt | 390 | 858 | 556 | 1.796 | 1.506 | 1.148 | 826 |
| Total debt | 5.396 | 5.408 | 5.105 | 5.875 | 5.377 | 5.076 | 4.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JA TRYK AF 3.01.2011 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sally Jane Balle Siddle | Management | 0 companies |