| Revenue | DKK 1,3M | +10% |
| EBITDA | DKK 1,3M | +10% |
| Net profit | DKK 468K | +59% |
| Total assets | DKK 10,9M | -24% |
| Equity | DKK 924K | +102% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.025 | 1.061 | 1.253 | 1.161 | 1.279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.025 | 1.061 | 1.253 | 1.161 | 1.279 |
| Depreciation & amort. | -276 | -276 | -289 | -301 | -301 |
| EBIT | 750 | 786 | 964 | 859 | 978 |
| Net financials | -395 | -285 | -428 | -494 | -378 |
| Profit before tax | 355 | 500 | 537 | 365 | 599 |
| Tax | 95 | 113 | 121 | 72 | 132 |
| Net profit | 259 | 387 | 416 | 293 | 468 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.645 | 10.392 | 10.568 | 14.375 | 10.900 |
| Equity | 1.060 | 1.447 | 1.863 | 457 | 924 |
| Long-term debt | 5.640 | 0 | 0 | 9.576 | 9.149 |
| Short-term debt | 3.909 | 8.898 | 8.646 | 4.270 | 743 |
| Total debt | 9.549 | 8.898 | 8.646 | 13.846 | 9.892 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MH Management | Management | 2018 |
BV Management | Management | 2023 |
| Former (1) | ||
AS Management | Management | 2018 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hybschmann Henningsen | Management | 0 companies |
| Bjarne Vindbæk Emborg Pedersen | Management | 0 companies |
| Anders Staun Hjerrild | Management | 0 companies |