| Revenue | DKK 1,3M | -71% |
| EBITDA | DKK -3,7M | -350% |
| Net profit | DKK -5,6M | -963% |
| Total assets | DKK 5M | -3% |
| Equity | DKK -4,9M | -800% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 143 | 1.048 | 777 | 1.166 | 4.328 | 1.272 |
| Staff expenses | -56 | -1.009 | -691 | -3.895 | -2.836 | -5.009 |
| EBITDA | 87 | 39 | 86 | -2.728 | 1.492 | -3.737 |
| Depreciation & amort. | -5 | -5 | -9 | -222 | -431 | -904 |
| EBIT | 82 | 34 | 77 | -2.950 | 1.061 | -4.641 |
| Net financials | -1 | -7 | -11 | -210 | -252 | -826 |
| Profit before tax | 81 | 28 | 67 | -3.161 | 809 | -5.467 |
| Tax | 18 | 7 | -24 | -737 | 157 | 163 |
| Net profit | 63 | 21 | 90 | -2.424 | 653 | -5.630 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 225 | 589 | 3.197 | 4.170 | 5.207 | 5.045 |
| Equity | 113 | 134 | 2.474 | 50 | 703 | -4.920 |
| Long-term debt | 0 | 0 | 99 | 3.408 | 3.644 | 7.437 |
| Short-term debt | 112 | 456 | 512 | 711 | 860 | 2.528 |
| Total debt | 112 | 456 | 611 | 4.119 | 4.504 | 9.965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
Elsborg & Co ApS | Company | 33.3% | 33.3% | 2023 |
JensenGroup Investment Fund K/S | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Elsborg | Chief Executive Officer | 0 companies |
| Anders Ørgård Vinding | Board of Directors | 0 companies |
| Vidar Lundberg | Board of Directors | 0 companies |
| Pia Meling | Board of Directors | 0 companies |
| Kjerstin Hernes | Chairman | 0 companies |
| Anne-Mette Elsborg | Chairman | 0 companies |
| Jeppe Peter Vestergaard Frandsen | Board of Directors | 0 companies |
| Steen Ulf Jensen | Board of Directors | 0 companies |