| Revenue | DKK 1,3M | +102% |
| EBITDA | DKK 1,1M | +583% |
| Net profit | DKK -895K | +61% |
| Total assets | DKK 60,4M | +0% |
| Equity | DKK 1,4M | -39% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.017 | 5.444 | 1.672 | 636 | 1.285 |
| Staff expenses | -220 | -331 | -722 | -838 | -224 |
| EBITDA | 1.796 | 5.113 | 950 | -220 | 1.062 |
| Depreciation & amort. | -93 | -50 | -202 | -389 | -377 |
| EBIT | 1.703 | 5.063 | 748 | -608 | 684 |
| Net financials | -617 | -393 | -2.012 | -1.661 | -1.579 |
| Profit before tax | 1.086 | 4.669 | -1.264 | -2.269 | -895 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.086 | 4.669 | -1.264 | -2.269 | -895 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.845 | 23.996 | 59.044 | 60.433 | 60.448 |
| Equity | 2.551 | 7.220 | 4.556 | 2.287 | 1.392 |
| Long-term debt | 8.624 | 6.413 | 37.086 | 38.888 | 37.735 |
| Short-term debt | 11.670 | 10.362 | 17.402 | 19.258 | 21.321 |
| Total debt | 20.294 | 16.776 | 54.488 | 58.146 | 59.056 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Chairman | 0 companies |
| Mie Kristoffersen | Chairman | 0 companies |