| Revenue | DKK -22K | -1% |
| EBITDA | DKK 4,6M | -53% |
| Net profit | DKK 6,7M | -64% |
| Total assets | DKK 290M | +9% |
| Equity | DKK 241,3M | +6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -113 | -16 | -18 | -19 | -21 | -22 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -113 | -16 | -18 | -19 | -21 | 9.732 | 4.596 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -113 | -16 | -18 | -19 | -21 | 9.732 | 4.596 |
| Net financials | 2.159 | 4.795 | 8.952 | 22.584 | 2.046 | 14.684 | 21.198 | 9.865 |
| Profit before tax | 2.158 | 4.683 | 8.936 | 22.566 | 2.028 | 14.663 | 21.176 | 9.843 |
| Tax | -0 | 399 | 1.549 | 1.803 | 575 | -1.414 | 2.389 | 3.159 |
| Net profit | 2.158 | 4.284 | 7.387 | 20.762 | 1.452 | 16.077 | 18.787 | 6.684 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 163.081 | 224.693 | 235.330 | 267.658 | 285.104 | 313.452 | 265.263 | 289.981 |
| Equity | 163.080 | 166.874 | 173.761 | 193.523 | 194.375 | 208.952 | 227.739 | 241.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 55.851 | 58.327 | 71.108 | 87.174 | 102.359 | 33.130 | 42.316 |
| Total debt | 2 | 55.851 | 58.327 | 71.108 | 87.174 | 102.359 | 33.130 | 42.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2018 | — | — |
IG Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 20.0% | 2018 | |
| Individual | 33.3% | 20.0% | 2018 | |
| Individual | 10.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Andersen | Management | 0 companies |
| Inger Grunnet Hanssen | Founder | 0 companies |
| Jonnhild Groa Hanssen | Board of Directors | 0 companies |