| Revenue | DKK 313K | -48% |
| EBITDA | DKK -643K | -171% |
| Net profit | DKK -520K | -158% |
| Total assets | DKK 656K | -77% |
| Equity | DKK -219K | -173% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | 1.007 | 600 | 313 |
| Staff expenses | -467 | -831 | -956 |
| EBITDA | 540 | -237 | -643 |
| Depreciation & amort. | -1 | -10 | -14 |
| EBIT | 539 | -247 | -658 |
| Net financials | -5 | -11 | -9 |
| Profit before tax | 533 | -258 | -667 |
| Tax | 120 | -56 | -146 |
| Net profit | 413 | -202 | -520 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 1.374 | 2.852 | 656 |
| Equity | 503 | 301 | -219 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 866 | 2.551 | 865 |
| Total debt | 866 | 2.551 | 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UN Unofficial title | Unofficial title | 2022 | — | — |
PJ Management | Management | 2022 | — | — |
MM Management | Management | 2019 | — | — |
SC Management | Management | 2022 | — | — |
AF Management | Management | 2021 | — | — |
BB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Data Partner Company ApS | Company | 33.3% | 33.3% | 2019 |
VirkPLAN ApS | Company | 50.0% | 50.0% | 2022 |
THE COMPANY GROUP A/S | Company | 20.0% | 20.0% | 2018 |
THE CALL COMPANY A/S | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Nørgaard | Unofficial title | 0 companies |
| Peter Jul Jakobsen | Management | 0 companies |
| Magnus Møller Petersen | Management | 0 companies |
| Simon Christoffer Agger | Management | 0 companies |
| Alexander Frisenette Rezaei-Barmi | Management | 0 companies |
| Bo Bjerre Klemmensen | Management | 0 companies |
| Christian Sommer | Board of Directors | 0 companies |
| Nick Pallesen | Board of Directors | 0 companies |
| Roberto Schurmann Bentsen | Board of Directors | 0 companies |
| Christian Lomborg Jessen | Chairman | 0 companies |
| Martin Horn Thomsen | Board of Directors | 0 companies |