| Revenue | DKK 1,6M | +2% |
| EBITDA | DKK 1,6M | +2% |
| Net profit | DKK 454K | +16% |
| Total assets | DKK 17,9M | -2% |
| Equity | DKK 3,4M | +15% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 93 | 1.348 | 1.534 | 1.619 | 1.601 | 1.599 | 1.634 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 1.348 | 1.534 | 1.619 | 1.601 | 1.599 | 1.634 |
| Depreciation & amort. | -46 | -308 | -310 | -310 | -310 | -319 | -310 |
| EBIT | 47 | 1.040 | 1.224 | 1.309 | 1.292 | 1.280 | 1.324 |
| Net financials | -86 | -374 | -301 | -277 | -322 | -771 | -652 |
| Profit before tax | -39 | 666 | 924 | 1.033 | 970 | 508 | 671 |
| Tax | -8 | 147 | 203 | 227 | 214 | 115 | 217 |
| Net profit | -31 | 519 | 721 | 805 | 756 | 393 | 454 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 21.403 | 19.533 | 19.605 | 18.857 | 18.568 | 18.244 | 17.931 |
| Equity | 19 | 538 | 1.071 | 1.805 | 2.562 | 2.954 | 3.408 |
| Long-term debt | 14.218 | 13.139 | 12.375 | 10.250 | 9.751 | 9.276 | 8.771 |
| Short-term debt | 7.054 | 5.676 | 5.891 | 6.465 | 5.852 | 5.541 | 5.248 |
| Total debt | 21.272 | 18.815 | 18.266 | 16.715 | 15.603 | 14.817 | 14.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAXIMUS HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Enevold Vestergaard | Management | 0 companies |