| Revenue | DKK -50K | +38% |
| EBITDA | DKK -50K | -38% |
| Net profit | DKK 606K | +204% |
| Total assets | DKK 4,9M | +17% |
| Equity | DKK -127K | +83% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -7 | -4 | -4 | -5 | -30 | -36 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | -4 | -5 | -30 | -36 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | -4 | -5 | -30 | -36 | -50 |
| Net financials | -100 | 523 | -139 | 313 | -235 | -541 | 656 |
| Profit before tax | -107 | 519 | -143 | 308 | -266 | -578 | 606 |
| Tax | -1 | -1 | -2 | -0 | -4 | 7 | -0 |
| Net profit | -106 | 520 | -141 | 308 | -262 | -584 | 606 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 | 665 | 471 | 1.828 | 4.566 | 4.159 | 4.866 |
| Equity | -56 | 464 | 323 | 631 | -148 | -733 | -127 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.769 | 3.863 | 3.500 |
| Short-term debt | 58 | 201 | 149 | 1.197 | 945 | 1.028 | 1.493 |
| Total debt | 58 | 201 | 149 | 1.197 | 4.714 | 4.892 | 4.993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2018 | — | — |
MG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOX HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
LBF Holding 2018 ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Berg Frederiksen | Management | 0 companies |
| Morten Grene | Management | 0 companies |