| Revenue | DKK -1,9M | +4% |
| EBITDA | DKK -8,4M | +23% |
| Net profit | DKK -8,4M | +18% |
| Total assets | DKK 5,2M | -50% |
| Equity | DKK -898K | -112% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 54 | 223 | -309 | -494 | -1.836 | -1.918 |
| Staff expenses | -0 | -0 | -394 | -3.098 | -5.702 | -9.042 | -6.475 |
| EBITDA | 0 | 0 | -171 | -3.407 | -6.196 | -10.878 | -8.393 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -19 | -29 | -29 |
| EBIT | 0 | 0 | -171 | -3.414 | -6.215 | -10.907 | -8.422 |
| Net financials | 0 | 0 | -7 | -45 | -68 | -211 | -692 |
| Profit before tax | 0 | 0 | -178 | -3.459 | -6.283 | -11.119 | -9.114 |
| Tax | -0 | -0 | -0 | -653 | -1.074 | -831 | -685 |
| Net profit | 0 | 0 | -178 | -2.806 | -5.209 | -10.288 | -8.429 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 12 | 9.239 | 4.802 | 10.408 | 5.167 |
| Equity | 0 | 0 | -189 | 7.988 | 2.780 | 7.531 | -898 |
| Long-term debt | 0 | 0 | 101 | 490 | 1.501 | 1.659 | 1.831 |
| Short-term debt | 0 | 0 | 99 | 761 | 521 | 1.218 | 4.234 |
| Total debt | 0 | 0 | 200 | 1.251 | 2.022 | 2.878 | 6.065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CM Founder | Founder | 2018 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMR-Meditek Holding ApS | Company | 100.0% | 100.0% | 2025 |
Danmarks Eksport- og Investeringsfond | Company | 15.0% | 15.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
VÆKSTFONDEN | Company | 10.0% | 10.0% | 2021 |
Ouf The Boat ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Oskar Philip Justesen Lauritzen | Chief Executive Officer | 0 companies |
| Clionadh Martin | Founder | 0 companies |
| Erik Bach Ølgaard Nielsen | Chief Executive Officer | 0 companies |
| Michael Marvig Hye Nielsen | Board of Directors | 0 companies |
| Kärt Siilats | Board of Directors | 0 companies |
| Niels Jul Jacobsen | Board of Directors | 0 companies |
| Jesper Hart-Hansen | Board of Directors | 0 companies |
| Simon Frederik Loft Øelund | Board of Directors | 0 companies |
| Syed Ali Abbas | Board of Directors | 0 companies |
| Enrico Krog Iversen | Board of Directors | 0 companies |
| Mikkel Larsen Tolstrup | Chairman | 0 companies |
| Ulrik Jørring | Chairman | 0 companies |