| Revenue | DKK 327K | -111% |
| EBITDA | DKK 177K | +105% |
| Net profit | DKK -134,9M | -1680% |
| Total assets | DKK 149,4M | -47% |
| Equity | DKK 135,2M | -50% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | -229 | -2.941 | 327 |
| Staff expenses | -0 | -0 | -0 | -400 | -150 |
| EBITDA | -243 | -198 | -229 | -3.341 | 177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -243 | -198 | -229 | -3.341 | 177 |
| Net financials | 26.023 | -10 | 13.670 | 11.878 | -135.040 |
| Profit before tax | 25.780 | -208 | 13.441 | 8.537 | -134.864 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 25.780 | -208 | 13.441 | 8.537 | -134.864 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 288.991 | 275.286 | 275.230 | 283.815 | 149.445 |
| Equity | 288.787 | 275.079 | 275.020 | 270.056 | 135.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 207 | 211 | 13.759 | 14.252 |
| Total debt | 204 | 207 | 211 | 13.759 | 14.252 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FV Management | Management | 2025 |
| Former (1) | ||
AM Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Former (9) | ||
| Board of Directors | 2025 – 2025 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Villiam Hoff | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Michel Nimeh | Board of Directors | 0 companies |
| Ole Malling | Board of Directors | 0 companies |
| Frederik Gundorph Olesen | Chairman | 0 companies |
| Torben Degn | Board of Directors | 0 companies |
| Bertel Roslev Rasmussen | Board of Directors | 0 companies |
| Henrik Nicolai Hørdum Clausen | Board of Directors | 0 companies |
| Karsten Rovelt-Busch | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Marius Kjær Knudsen | Chairman | 0 companies |
| Søren Lindgaard | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |