| Revenue | DKK -92K | +1% |
| EBITDA | DKK -108K | -17% |
| Net profit | DKK -93K | -242% |
| Total assets | DKK 243K | -24% |
| Equity | DKK -1,6M | -6% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 880 | 2.004 | 946 | -449 | -219 | -92 | -92 |
| Staff expenses | -895 | -1.972 | -1.484 | -135 | -0 | -0 | -0 |
| EBITDA | -15 | 32 | -538 | -583 | -219 | -92 | -108 |
| Depreciation & amort. | -0 | -0 | -60 | -93 | -312 | -0 | -0 |
| EBIT | -15 | 32 | -598 | -676 | -532 | -92 | -108 |
| Net financials | -5 | -10 | -14 | -36 | -45 | -5 | -11 |
| Profit before tax | -19 | 22 | -612 | -712 | -577 | -97 | -119 |
| Tax | -3 | 5 | -134 | -157 | 15 | -163 | -26 |
| Net profit | -16 | 17 | -478 | -555 | -592 | 66 | -93 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 712 | 559 | 1.622 | 960 | 317 | 318 | 243 |
| Equity | 34 | 51 | -427 | -983 | -1.574 | -1.509 | -1.602 |
| Long-term debt | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 678 | 503 | 2.050 | 1.942 | 1.891 | 1.827 | 1.844 |
| Total debt | 678 | 508 | 2.050 | 1.942 | 1.891 | 1.827 | 1.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Management | Management | 2022 | — | — |
CI Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JCO Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Møllergaard | Management | 0 companies |
| Ceyhun Isbilen | Management | 0 companies |