| Revenue | DKK 117K | +105% |
| EBITDA | DKK -17K | +91% |
| Net profit | DKK -191K | +10% |
| Total assets | DKK 1,3M | +3% |
| Equity | DKK -439K | -77% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 646 | -11 | 665 | 368 | 57 | 117 |
| Staff expenses | -541 | -148 | -78 | -106 | -252 | -134 |
| EBITDA | 105 | -160 | 586 | 262 | -195 | -17 |
| Depreciation & amort. | -158 | -160 | -160 | -160 | -160 | -145 |
| EBIT | -53 | -320 | 426 | 102 | -355 | -162 |
| Net financials | -66 | -56 | -52 | -62 | 142 | -28 |
| Profit before tax | -119 | -375 | 375 | 40 | -212 | -191 |
| Tax | -0 | -0 | -0 | 6 | 0 | -0 |
| Net profit | -119 | -375 | 375 | 34 | -213 | -191 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.122 | 1.885 | 2.382 | 1.741 | 1.240 | 1.275 |
| Equity | -69 | -444 | -70 | -36 | -248 | -439 |
| Long-term debt | 750 | 905 | 1.124 | 1.124 | 969 | 1.055 |
| Short-term debt | 441 | 1.424 | 1.328 | 653 | 519 | 659 |
| Total debt | 1.191 | 2.329 | 2.452 | 1.777 | 1.488 | 1.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
LACC HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
CAVCAW ApS | Company | 20.0% | 20.0% | 2018 |
MAMO HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
HELMICH INVEST ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Breum Herlev | Management | 0 companies |
| Lasse Sørensen | Board of Directors | 0 companies |
| Martin Mourier | Board of Directors | 0 companies |
| Rasmus Forup Helmich | Board of Directors | 0 companies |
| Lars Schmidt | Board of Directors | 0 companies |