| Revenue | DKK -681K | -276% |
| EBITDA | DKK -1,1M | -8385% |
| Net profit | DKK -2,8M | -238% |
| Total assets | DKK 20,9M | -9% |
| Equity | DKK 7,7M | -29% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | -5 | 14 | 302 | 387 | -681 |
| Staff expenses | -0 | -0 | -0 | -100 | -224 | -400 | -401 |
| EBITDA | -5 | -5 | -5 | -86 | 78 | -13 | -1.082 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -213 | -214 | -255 |
| EBIT | -5 | -5 | -5 | -103 | -135 | -227 | -1.337 |
| Net financials | 1.919 | 2.935 | 4.255 | 1.140 | 671 | 2.243 | -1.527 |
| Profit before tax | 1.915 | 2.930 | 4.249 | 1.037 | 536 | 2.016 | -2.864 |
| Tax | -43 | -134 | -70 | -68 | -50 | -23 | -54 |
| Net profit | 1.958 | 3.063 | 4.320 | 1.105 | 586 | 2.039 | -2.810 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.388 | 36.127 | 43.065 | 26.316 | 32.225 | 23.032 | 20.933 |
| Equity | 2.078 | 4.817 | 8.777 | 9.522 | 9.388 | 10.947 | 7.732 |
| Long-term debt | 16.113 | 16.113 | 16.113 | 12.655 | 11.770 | 9.017 | 9.144 |
| Short-term debt | 197 | 15.196 | 18.174 | 4.133 | 11.066 | 3.069 | 4.057 |
| Total debt | 16.310 | 31.309 | 34.288 | 16.788 | 22.837 | 12.086 | 13.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2018 | — | — |
KD Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Josefine Damgård Juul Andersen Holding ApS | Company | 33.3% | 33.3% | 2018 |
Jasmin Juul Andersen Holding ApS | Company | 15.0% | 15.0% | 2018 |
Mike Juul Andersen Holding ApS | Company | 15.0% | 15.0% | 2018 |
Line Juul Andersen Holding ApS | Company | 15.0% | 15.0% | 2018 |
Andreas Højmose Damgård Jensen Holding ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Juul Andersen | Management | 0 companies |
| Kristian Damgård Andersen | Management | 0 companies |