| Revenue | DKK 1,4M | -4% |
| EBITDA | DKK 110K | -32% |
| Net profit | DKK -30K | +50% |
| Total assets | DKK 880K | -2% |
| Equity | DKK -2,8M | -1% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -717 | -139 | 288 | 942 | 1.198 | 1.439 | 1.379 |
| Staff expenses | -495 | -403 | -510 | -781 | -1.145 | -1.278 | -1.255 |
| EBITDA | -1.212 | -542 | -222 | 161 | 53 | 160 | 110 |
| Depreciation & amort. | -45 | -216 | -214 | -184 | -181 | -167 | -87 |
| EBIT | -1.256 | -758 | -436 | -23 | -127 | -7 | 23 |
| Net financials | -38 | -45 | -7 | -19 | -54 | -53 | -53 |
| Profit before tax | -1.294 | -803 | -444 | -42 | -181 | -59 | -30 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.294 | -803 | -444 | -42 | -181 | -59 | -30 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 221 | 1.635 | 1.282 | 1.142 | 1.110 | 894 | 880 |
| Equity | -1.244 | -2.048 | -2.492 | -2.534 | -2.715 | -2.774 | -2.804 |
| Long-term debt | 0 | 2.969 | 2.207 | 3.306 | 3.320 | 3.206 | 3.340 |
| Short-term debt | 1.466 | 714 | 1.567 | 369 | 505 | 462 | 345 |
| Total debt | 1.466 | 3.682 | 3.774 | 3.676 | 3.825 | 3.668 | 3.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2018 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Gøbel | Management | 0 companies |
| Sebastian Emil Gøbel-Hansen | Chief Executive Officer | 0 companies |