| Revenue | DKK 4M | -40% |
| EBITDA | DKK -1M | -524% |
| Net profit | DKK -1,1M | -2461% |
| Total assets | DKK 4M | +17% |
| Equity | DKK 705K | -61% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.892 | 8.391 | 7.394 | 6.583 | 3.961 |
| Staff expenses | -6.747 | -7.318 | -7.218 | -6.344 | -4.974 |
| EBITDA | 4.146 | 1.073 | 177 | 239 | -1.014 |
| Depreciation & amort. | -55 | -84 | -80 | -115 | -65 |
| EBIT | 4.091 | 989 | 97 | 124 | -1.078 |
| Net financials | -157 | -407 | -151 | -62 | -36 |
| Profit before tax | 3.934 | 583 | -54 | 62 | -1.115 |
| Tax | 867 | 129 | -11 | 15 | 1 |
| Net profit | 3.068 | 453 | -43 | 47 | -1.116 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.967 | 5.958 | 3.874 | 3.427 | 4.016 |
| Equity | 1.364 | 1.817 | 1.774 | 1.821 | 705 |
| Long-term debt | 639 | 590 | 847 | 804 | 743 |
| Short-term debt | 7.962 | 3.550 | 1.254 | 802 | 2.568 |
| Total debt | 8.601 | 4.141 | 2.101 | 1.606 | 3.311 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NA Founder | Founder | 2018 |
MK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (3) | ||
LH Management | Management | 2019 – 2021 |
KF Management | Management | 2018 – 2019 |
BR Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Haaland | Management | 0 companies |
| Nordic Aquafarms AS | Founder | 0 companies |
| Ketil Fjeld | Management | 0 companies |
| Mikkel Kristian Thomsen | Chief Executive Officer | 0 companies |
| Bernt-Olav Røttingsnes | Chief Executive Officer | 0 companies |
| Bernt Olav Røttingsnes | Chairman | 0 companies |
| Lars Henrik Haaland | Board of Directors | 0 companies |
| Charles Høstlund | Chairman | 0 companies |