| Revenue | DKK 150K | +67% |
| EBITDA | DKK 150K | +67% |
| Net profit | DKK 87K | +15% |
| Total assets | DKK 1,3M | +13% |
| Equity | DKK 311K | +39% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 53 | 48 | -18 | 1 | 97 | 90 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 53 | 48 | -18 | 1 | 97 | 90 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 53 | 48 | -18 | 1 | 97 | 90 | 150 |
| Net financials | -1 | -30 | -24 | -20 | -0 | 0 | 1 | -39 |
| Profit before tax | 22 | 23 | 24 | -37 | 0 | 97 | 91 | 111 |
| Tax | 7 | 5 | 5 | -8 | 0 | 21 | 15 | 24 |
| Net profit | 15 | 18 | 19 | -29 | 0 | 76 | 76 | 87 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.091 | 1.171 | 1.202 | 1.084 | 1.110 | 1.261 | 1.121 | 1.267 |
| Equity | 65 | 83 | 102 | 73 | 73 | 149 | 224 | 311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 |
| Short-term debt | 1.026 | 1.088 | 1.100 | 1.011 | 1.037 | 1.112 | 897 | 931 |
| Total debt | 1.026 | 1.088 | 1.100 | 1.011 | 1.037 | 1.112 | 897 | 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2018 | — | — |
JL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EM-Byg ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Michael Grunow | Management | 0 companies |
| Jan Lyngby Sørensen | Management | 0 companies |
| Jacob Christian Svendsen | Board of Directors | 0 companies |
| Lars Wittendorff Petersen | Board of Directors | 0 companies |
| Lars Lyngby Sørensen | Chairman | 0 companies |