| Revenue | DKK 129K | +916% |
| EBITDA | DKK 86K | +361% |
| Net profit | DKK 65K | +339% |
| Total assets | DKK 547K | +21% |
| Equity | DKK 134K | +95% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -15 | -23 | 5 | 13 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -74 | -48 | -33 | 86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -74 | -48 | -33 | 86 |
| Net financials | -3 | -1 | -3 | -2 | -2 |
| Profit before tax | -56 | -75 | -50 | -35 | 84 |
| Tax | -31 | -17 | -11 | -8 | 18 |
| Net profit | -25 | -58 | -39 | -27 | 65 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 356 | 347 | 451 | 451 | 547 |
| Equity | -110 | 135 | 96 | 69 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 466 | 212 | 355 | 383 | 413 |
| Total debt | 466 | 212 | 355 | 383 | 413 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JC Founder | Founder | 2018 |
MM Management | Management | 2020 |
HF Founder | Founder | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Christiansen Ohlrich | Founder | 0 companies |
| Maj-Britt Møller Nielsen | Management | 0 companies |
| Henrik Forsdahl Renvaktar | Founder | 0 companies |
| Lisbeth Møller Nielsen | Board of Directors | 0 companies |
| Christian Lehm | Board of Directors | 0 companies |