| Revenue | DKK 37,4M | +7% |
| EBITDA | DKK 13,4M | +8% |
| Net profit | DKK 8,7M | +8% |
| Total assets | DKK 61,9M | -1% |
| Equity | DKK 36,1M | -3% |
| Employees | 38 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.181 | 21.848 | 21.209 | 17.742 | 19.744 | 17.525 | 31.950 | 32.637 | 31.172 | 27.548 | 29.178 | 33.209 | 35.010 | 37.400 |
| Staff expenses | -13.000 | -12.511 | -12.758 | -12.150 | -12.391 | -13.551 | -21.650 | -22.524 | -21.086 | -19.285 | -18.430 | -22.111 | -22.687 | -24.045 |
| EBITDA | 8.182 | 9.337 | 8.451 | 5.593 | 7.353 | 3.973 | 10.300 | 10.112 | 10.086 | 6.896 | 10.748 | 11.098 | 12.323 | 13.355 |
| Depreciation & amort. | -677 | -1.065 | -1.154 | -1.034 | -337 | -196 | -1.214 | -1.172 | -1.274 | -1.609 | -1.488 | -2.376 | -2.397 | -2.350 |
| EBIT | 7.504 | 8.273 | 7.297 | 4.558 | 7.016 | 3.777 | 9.086 | 8.941 | 8.812 | 5.287 | 9.260 | 8.722 | 9.926 | 11.005 |
| Net financials | -0 | -63 | -2 | -5 | -6 | -25 | -187 | -103 | -14 | -23 | 38 | 254 | 469 | 245 |
| Profit before tax | 7.504 | 8.210 | 7.295 | 4.554 | 7.010 | 3.752 | 8.899 | 8.837 | 8.798 | 5.264 | 9.297 | 8.976 | 10.396 | 11.250 |
| Tax | 1.926 | 2.115 | 1.818 | 1.103 | 1.570 | 868 | 1.987 | 1.969 | 1.943 | 1.165 | 2.204 | 1.552 | 2.283 | 2.500 |
| Net profit | 5.578 | 6.095 | 5.477 | 3.451 | 5.440 | 2.884 | 6.913 | 6.868 | 6.856 | 4.099 | 7.094 | 7.423 | 8.113 | 8.750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.846 | 24.736 | 28.427 | 19.716 | 25.129 | 23.242 | 47.920 | 46.718 | 50.854 | 51.739 | 55.959 | 57.603 | 62.285 | 61.904 |
| Equity | 9.496 | 11.599 | 13.076 | 11.527 | 9.966 | 7.850 | 23.439 | 30.307 | 30.662 | 34.761 | 31.855 | 39.279 | 37.392 | 36.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.350 | 12.771 | 15.193 | 8.189 | 15.154 | 15.385 | 18.931 | 15.947 | 19.651 | 16.726 | 22.296 | 17.198 | 24.034 | 25.188 |
| Total debt | 15.350 | 12.771 | 15.193 | 8.189 | 15.154 | 15.385 | 24.015 | 15.947 | 19.651 | 16.726 | 22.296 | 17.198 | 24.034 | 25.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
EL Management | Management | 1972 | — | — |
TH Deputy | Deputy | 1972 | — | — |
MS Management | Management | 2025 | — | — |
EM Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Erik Kongste | Chief Executive Officer | 0 companies |
| Erik Lars Christian Kongste | Management | 0 companies |
| Thomas Holger Federspiel | Deputy | 0 companies |
| Michael Skovgaard Mortensen | Management | 0 companies |
| Else Marie Dahlgaard Sørensen | Management | 0 companies |
| Carl Anders Freyschuss | Chairman | 0 companies |
| Don Donovan | Chairman | 0 companies |
| Henrik Møgelmose | Chairman | 0 companies |
| Caroline Sundorph Pontoppidan | Board of Directors | 0 companies |
| Torbjörn Erik Bäck | Chairman | 0 companies |
| Alan O'Connell | Board of Directors | 0 companies |
| Anna Helena Raubal Lindström | Board of Directors | 0 companies |
| Per Håkan Carlsson | Board of Directors | 0 companies |
| Mark Ulrich Simmons | Board of Directors | 0 companies |
| Carl Johan Ryberg | Board of Directors | 0 companies |
| Johan Fredrik Markman | Board of Directors | 0 companies |
| Gøsta Erik Larsson | Board of Directors | 0 companies |
| Henrik Stenbjerre | Board of Directors | 0 companies |
| Jan-Erik Larsson | Board of Directors | 0 companies |