| Revenue | DKK 98K | +5% |
| EBITDA | DKK 97K | +50% |
| Net profit | DKK 26K | +175% |
| Total assets | DKK 148K | -73% |
| Equity | DKK 96K | -80% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 283 | 229 | 372 | 349 | 93 | 98 |
| Staff expenses | -188 | -58 | -117 | -140 | -29 | -1 |
| EBITDA | 95 | 170 | 256 | 209 | 65 | 97 |
| Depreciation & amort. | -28 | -38 | -62 | -53 | -61 | -64 |
| EBIT | 67 | 132 | 194 | 156 | 4 | 33 |
| Net financials | -2 | -2 | 1 | 5 | 9 | -0 |
| Profit before tax | 65 | 130 | 195 | 162 | 12 | 33 |
| Tax | 14 | 29 | 43 | 35 | 3 | 7 |
| Net profit | 51 | 101 | 152 | 127 | 9 | 26 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 221 | 418 | 424 | 576 | 543 | 148 |
| Equity | 101 | 202 | 354 | 480 | 490 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 203 | 60 | 56 | 15 | 45 |
| Total debt | 120 | 203 | 60 | 56 | 15 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2018 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Siniora Invest ApS | Company | 33.3% | 33.3% | 2025 |
Maagaard Invest ApS | Company | 33.3% | 33.3% | 2025 |
Sigmann Invest ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Maagaard Olesen | Management | 0 companies |
| Oliver Sigmann Beck | Chief Executive Officer | 0 companies |