| Revenue | DKK -271K | -1349% |
| EBITDA | DKK -419K | +9% |
| Net profit | DKK -331K | +9% |
| Total assets | DKK 531K | -45% |
| Equity | DKK 487K | +53% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -438 | -341 | 19 | 22 | -271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -438 | -426 | 19 | -458 | -419 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -438 | -426 | 19 | -458 | -419 |
| Net financials | -20 | -25 | -18 | -7 | -6 |
| Profit before tax | -458 | -451 | 2 | -465 | -424 |
| Tax | -101 | -99 | 0 | -102 | -93 |
| Net profit | -357 | -352 | 1 | -363 | -331 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.477 | 1.307 | 1.312 | 958 | 531 |
| Equity | 232 | 680 | 681 | 319 | 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.245 | 627 | 631 | 639 | 44 |
| Total debt | 1.245 | 627 | 631 | 639 | 44 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Garbers | Management | 0 companies |
| Pia Garbers | Chairman | 0 companies |
| Morten Garbers | Board of Directors | 0 companies |