| Revenue | DKK 907K | -39% |
| EBITDA | DKK -323K | -2055% |
| Net profit | DKK -331K | -277% |
| Total assets | DKK 642K | +197% |
| Equity | DKK -483K | -518% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -131 | 772 | 446 | 1.581 | 1.497 | 907 |
| Staff expenses | -36 | -943 | -487 | -1.493 | -1.481 | -1.230 |
| EBITDA | -168 | -171 | -41 | 88 | 17 | -323 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -168 | -171 | -41 | 88 | 17 | -323 |
| Net financials | 0 | -1 | -2 | -25 | 171 | -9 |
| Profit before tax | -168 | -172 | -39 | 63 | 187 | -331 |
| Tax | -36 | 36 | -0 | -0 | -0 | -0 |
| Net profit | -131 | -208 | -39 | 63 | 187 | -331 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 106 | 216 | 69 | 537 | 216 | 642 |
| Equity | -81 | -289 | -328 | -266 | -78 | -483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 187 | 505 | 397 | 802 | 294 | 1.125 |
| Total debt | 187 | 505 | 397 | 802 | 294 | 1.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2023 | — | — |
He Founder | Founder | 2018 | — | — |
BJ Management | Management | 2019 | — | — |
JO Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XPLORATION SERVICES GREENLAND A/S | Company | 100.0% | 100.0% | 2023 |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sandy Shalmi | Management | 0 companies |
| Handafl ehf. | Founder | 0 companies |
| Bent Jensen | Management | 0 companies |
| Jeppe Olsen | Management | 0 companies |
| Deborah Dagbjört Blyden | Board of Directors | 0 companies |