| Revenue | DKK 35,8M | -17% |
| EBITDA | DKK 1,5M | -64% |
| Net profit | DKK 1,2M | -57% |
| Total assets | DKK 10,6M | -12% |
| Equity | DKK 7,1M | +20% |
| Employees | 77 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 810 | 671 | 838 | 9.244 | 31.432 | 42.928 | 35.814 |
| Staff expenses | -0 | -0 | -436 | -8.370 | -27.560 | -38.536 | -34.222 |
| EBITDA | 810 | 671 | 402 | 874 | 3.872 | 4.057 | 1.462 |
| Depreciation & amort. | -504 | -612 | -397 | -7 | -396 | -428 | -189 |
| EBIT | 306 | 60 | 5 | 867 | 3.476 | 3.629 | 1.273 |
| Net financials | -47 | -52 | -22 | -117 | -263 | -152 | 136 |
| Profit before tax | 259 | 7 | -18 | 750 | 3.212 | 3.477 | 1.409 |
| Tax | 57 | 2 | -4 | 166 | 724 | 778 | 255 |
| Net profit | 202 | 6 | -14 | 585 | 2.488 | 2.698 | 1.154 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.513 | 2.204 | 668 | 4.297 | 9.651 | 12.038 | 10.634 |
| Equity | 252 | 58 | 44 | 629 | 3.201 | 5.900 | 7.105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.261 | 2.131 | 623 | 3.595 | 6.357 | 6.138 | 3.529 |
| Total debt | 1.261 | 2.131 | 623 | 3.595 | 6.357 | 6.138 | 3.529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Management | Management | 2022 | — | — |
PL Management | Management | 2022 | — | — |
ML Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BG Mark Holding ApS | Company | 50.0% | 50.0% | 2022 |
PIV AALBORG HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Mark | Management | 0 companies |
| Pernille Larsen | Management | 0 companies |
| Michael Larsen | Management | 0 companies |