| Revenue | DKK -1,1M | +144% |
| EBITDA | DKK -1,1M | -144% |
| Net profit | DKK -37,1M | -231% |
| Total assets | DKK 35,4M | -9% |
| Equity | DKK -33,1M | -923% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -292 | -209 | -1.502 | -455 | -459 | -1.119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.946 | -292 | -209 | -1.502 | -455 | -459 | -1.119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19.946 | -292 | -209 | -1.502 | -455 | -459 | -1.119 |
| Net financials | -7.045 | 7.514 | 10.957 | -7.411 | 5.010 | -10.943 | -35.947 |
| Profit before tax | 12.901 | 7.222 | 10.748 | -8.913 | 4.555 | -11.402 | -37.066 |
| Tax | -0 | -111 | 59 | -0 | -45 | -213 | -0 |
| Net profit | 12.901 | 7.333 | 10.689 | -8.913 | 4.600 | -11.189 | -37.066 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 23.260 | 36.537 | 25.354 | 32.927 | 32.917 | 39.109 | 35.428 |
| Equity | 13.901 | 20.957 | 17.646 | 10.604 | 15.204 | 4.015 | -33.052 |
| Long-term debt | 5.022 | 1.116 | 0 | 12.500 | 12.500 | 2.000 | 10.500 |
| Short-term debt | 301 | 14.464 | 7.708 | 9.823 | 5.212 | 33.094 | 57.980 |
| Total debt | 5.323 | 15.580 | 7.708 | 22.323 | 17.712 | 35.094 | 68.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Management | Management | 2020 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capio A/S | Company | 66.7% | 66.7% | 2023 |
T. HELT HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
Helt jr. Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 20.0% | 20.0% | 2021 | |
Chili 2013 ApS | Company | 5.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Walther Poulsen | Management | 0 companies |
| Thomas Lyngsø Helt | Chief Executive Officer | 0 companies |
| Nils Henrik Wilhelm Brehmer | Board of Directors | 0 companies |
| Christian Høngaard | Chairman | 0 companies |
| Anette Elisabeth Falisse Damgaard | Chairman | 0 companies |
| Bo Marcus Nord | Board of Directors | 0 companies |
| Søren Ryssel Kjeldsen | Chairman | 0 companies |