| Revenue | DKK 388K | -64% |
| EBITDA | DKK -21,8M | -71% |
| Net profit | DKK -22,3M | -16% |
| Total assets | DKK 27,9M | -20% |
| Equity | DKK -44,7M | -99% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 917 | 1.682 | 1.378 | 1.089 | 388 |
| Staff expenses | -2.162 | -4.769 | -5.751 | -6.056 | -7.792 |
| EBITDA | -1.735 | -4.502 | -6.667 | -12.762 | -21.788 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.735 | -4.502 | -6.667 | -12.762 | -21.788 |
| Net financials | 30 | -308 | -927 | -1.986 | -4.764 |
| Profit before tax | -1.705 | -4.810 | -7.594 | -14.748 | -26.552 |
| Tax | 668 | 1.609 | 2.077 | 4.544 | -4.253 |
| Net profit | -2.373 | -6.419 | -9.671 | -19.292 | -22.299 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.332 | 14.676 | 15.340 | 34.789 | 27.908 |
| Equity | -900 | 6.527 | -3.145 | -22.437 | -44.736 |
| Long-term debt | 5.484 | 3.029 | 3.476 | 3.428 | 3.741 |
| Short-term debt | 4.748 | 5.121 | 15.008 | 53.798 | 68.903 |
| Total debt | 10.232 | 8.149 | 18.485 | 57.226 | 72.644 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nethaji Janeshawari Gallage | Chief Executive Officer | 0 companies |
| Akshat Kshetrapal | Board of Directors | 0 companies |
| Stephan Christgau | Chairman | 0 companies |
| Lene Gerlach | Board of Directors | 0 companies |
| Alexandre Ouimet-Storrs | Board of Directors | 0 companies |
| Marianne Tochtermann | Board of Directors | 0 companies |
| Christian Brix Tillegreen | Board of Directors | 0 companies |
| Helga Claudia Blomgren-Hansen | Board of Directors | 0 companies |
| Jonas Ahm-Lundgren | Board of Directors | 0 companies |