| Revenue | DKK 2,2M | +15% |
| EBITDA | DKK 233K | -26% |
| Net profit | DKK -1,1M | -506% |
| Total assets | DKK 69,1M | +21% |
| Equity | DKK 60,8M | +26% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -78 | 2.643 | 1.837 | 2.020 | 1.988 | 1.930 | 2.221 |
| Staff expenses | -310 | -1.004 | -1.041 | -1.159 | -1.252 | -1.616 | -1.987 |
| EBITDA | -388 | 1.638 | 790 | 861 | 736 | 314 | 233 |
| Depreciation & amort. | -306 | -1.015 | -1.050 | -709 | -526 | -160 | -1.234 |
| EBIT | -694 | 623 | -259 | 152 | 209 | 154 | -1.001 |
| Net financials | 15 | -108 | -121 | -195 | -161 | -388 | -363 |
| Profit before tax | -679 | 515 | -381 | -44 | 49 | -235 | -1.364 |
| Tax | -123 | 116 | -81 | -13 | 10 | -52 | -253 |
| Net profit | -556 | 399 | -299 | -31 | 39 | -183 | -1.111 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 43.496 | 38.502 | 44.261 | 47.509 | 48.335 | 56.965 | 69.136 |
| Equity | 34.265 | 27.664 | 27.365 | 34.334 | 34.373 | 48.389 | 60.778 |
| Long-term debt | 9.007 | 8.958 | 8.384 | 7.953 | 7.622 | 7.465 | 7.196 |
| Short-term debt | 224 | 1.663 | 8.290 | 4.985 | 6.094 | 501 | 717 |
| Total debt | 9.231 | 10.621 | 16.675 | 12.938 | 13.716 | 7.966 | 7.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2018 | — | — |
KS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUTUS FINANS A/S | Company | 100.0% | 100.0% | 2021 |
LRT 78 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Roesgaard Thøgersen | Management | 0 companies |
| Kim Svankjær Kristensen | Management | 0 companies |