| Revenue | DKK 224K | +32% |
| EBITDA | DKK 224K | +32% |
| Net profit | DKK 10,6M | -4% |
| Total assets | DKK 76,2M | +11% |
| Equity | DKK 76,1M | +11% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -9 | -41 | 36 | 62 | 80 | 169 | 224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -9 | -41 | 36 | 62 | 80 | 169 | 224 |
| Depreciation & amort. | -0 | -0 | -11 | -15 | -34 | -46 | -77 | -83 |
| EBIT | -19 | -9 | -52 | 21 | 28 | 34 | 92 | 141 |
| Net financials | 2.019 | 5.613 | 6.483 | 8.965 | 11.765 | 9.408 | 11.162 | 10.504 |
| Profit before tax | 2.001 | 5.604 | 6.432 | 8.986 | 11.794 | 9.442 | 11.254 | 10.645 |
| Tax | -4 | 3 | 38 | 152 | -183 | 285 | 193 | 59 |
| Net profit | 2.005 | 5.601 | 6.394 | 8.834 | 11.977 | 9.157 | 11.060 | 10.585 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24.213 | 27.619 | 32.834 | 40.972 | 51.758 | 60.075 | 68.813 | 76.248 |
| Equity | 24.195 | 27.596 | 32.790 | 40.798 | 51.575 | 57.532 | 68.470 | 76.055 |
| Long-term debt | 0 | 0 | 14 | 14 | 14 | 14 | 95 | 95 |
| Short-term debt | 19 | 23 | 30 | 160 | 169 | 2.530 | 248 | 98 |
| Total debt | 19 | 23 | 44 | 174 | 183 | 2.544 | 343 | 193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|