| Revenue | DKK 10,7M | +25% |
| EBITDA | DKK 3M | +21% |
| Net profit | DKK 2M | +14% |
| Total assets | DKK 4,9M | +35% |
| Equity | DKK 2,6M | +21% |
| Employees | 18 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 10.697 | 6.217 | 7.508 | 8.072 | 8.259 | 8.527 | 10.683 |
| Staff expenses | -4.464 | -3.842 | -4.639 | -5.003 | -5.305 | -6.060 | -7.391 |
| EBITDA | 1.317 | 2.375 | 2.869 | 3.068 | 2.953 | 2.466 | 2.983 |
| Depreciation & amort. | -414 | -355 | -373 | -428 | -439 | -215 | -375 |
| EBIT | 903 | 2.020 | 2.496 | 2.640 | 2.515 | 2.251 | 2.608 |
| Net financials | -48 | -45 | -19 | -7 | 35 | 16 | -13 |
| Profit before tax | 854 | 1.975 | 2.477 | 2.633 | 2.550 | 2.268 | 2.594 |
| Tax | 202 | 436 | 546 | 581 | 563 | 503 | 575 |
| Net profit | 652 | 1.539 | 1.931 | 2.052 | 1.987 | 1.765 | 2.020 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.785 | 5.442 | 4.845 | 4.710 | 5.024 | 3.654 | 4.923 |
| Equity | 1.652 | 3.192 | 3.123 | 3.175 | 3.162 | 2.165 | 2.619 |
| Long-term debt | 575 | 266 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.558 | 1.984 | 1.722 | 1.536 | 1.862 | 1.489 | 2.304 |
| Total debt | 2.132 | 2.250 | 1.722 | 1.536 | 1.862 | 1.489 | 2.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DI Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frimann Biler Holding ApS | Company | 33.3% | 33.3% | 2024 |
Auto Group LF A/S | Company | 25.0% | 25.0% | 2026 |
Midtlollands Autolak ApS | Company | 25.0% | 25.0% | 2026 |
Autohuset Nykøbing F. ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Ifversen Nielsen | Management | 0 companies |
| Jesper Hovmand Carstensen | Board of Directors | 0 companies |
| Ulf Ifversen Nielsen | Board of Directors | 0 companies |
| Anthon Toxværd Hansen | Board of Directors | 0 companies |
| Erik Frikov | Board of Directors | 0 companies |
| Ibrahim Halil Kiran | Board of Directors | 0 companies |
| Andy Ifversen Nielsen | Board of Directors | 0 companies |
| Kim Frimann | Chairman | 0 companies |