| Revenue | DKK -20K | -48% |
| EBITDA | DKK -20K | +48% |
| Net profit | DKK 10,6M | +24% |
| Total assets | DKK 150M | +11% |
| Equity | DKK 45,6M | +29% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -106 | 0 | -91 | -39 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | -235 | -91 | -39 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | -235 | -91 | -39 | -20 |
| Net financials | 14.955 | -7.159 | -15.587 | 7.810 | 9.848 |
| Profit before tax | 14.849 | -7.395 | -15.678 | 7.771 | 9.828 |
| Tax | -0 | -2.981 | -702 | -722 | -744 |
| Net profit | 14.849 | -4.414 | -14.976 | 8.493 | 10.572 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 118.455 | 138.396 | 125.296 | 135.617 | 149.990 |
| Equity | 43.937 | 45.824 | 28.909 | 35.406 | 45.648 |
| Long-term debt | 74.277 | 92.427 | 96.233 | 100.206 | 104.333 |
| Short-term debt | 240 | 145 | 154 | 5 | 9 |
| Total debt | 74.518 | 92.572 | 96.387 | 100.212 | 104.341 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HB Management | Management | 2022 |
SP Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bender Bendixen | Management | 0 companies |
| Søren Pedersen | Management | 0 companies |
| Ole Steen Nielsen | Board of Directors | 0 companies |
| Edvard Per Erik Svehag | Chairman | 0 companies |