| Revenue | DKK -2M | +62% |
| EBITDA | DKK -5,5M | -73% |
| Net profit | DKK -4,6M | -79% |
| Total assets | DKK 12,6M | +127% |
| Equity | DKK -12,7M | -58% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -2.422 | 0 | -567 | 0 | -1.206 | -1.952 |
| Staff expenses | -0 | -0 | -166 | -742 | -1.969 | -3.549 |
| EBITDA | -2.422 | -1.077 | -733 | -1.909 | -3.175 | -5.500 |
| Depreciation & amort. | -2 | -3 | -3 | -3 | -3 | -1 |
| EBIT | -2.424 | -1.080 | -736 | -1.912 | -3.178 | -5.502 |
| Net financials | -206 | -164 | -179 | -230 | -337 | -604 |
| Profit before tax | -2.630 | -1.244 | -915 | -2.142 | -3.515 | -6.106 |
| Tax | -576 | -289 | 27 | -601 | -934 | -1.478 |
| Net profit | -2.054 | -956 | -943 | -1.541 | -2.581 | -4.628 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.492 | 343 | 383 | 5.166 | 5.556 | 12.611 |
| Equity | -2.004 | -2.959 | -3.902 | -5.443 | -8.024 | -12.651 |
| Long-term debt | 0 | 0 | 0 | 4.540 | 12.022 | 23.254 |
| Short-term debt | 5.495 | 3.302 | 4.284 | 6.069 | 1.558 | 2.009 |
| Total debt | 5.495 | 3.302 | 4.284 | 10.609 | 13.579 | 25.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2024 | — | — |
SL Management | Management | 2023 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KF Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ebumab Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Reker Cordt | Management | 0 companies |
| Stine Louise Reedtz Kjellev | Management | 0 companies |
| Johan Henrik Faber | Chief Executive Officer | 0 companies |
| Kurt Flemming Holmsted | Management | 0 companies |
| Søren Erik Bjørn | Board of Directors | 0 companies |
| Thomas Dal Stenfeldt Batchelor | Board of Directors | 0 companies |
| Kim Stengaard Holmsted | Chairman | 0 companies |
| Hans Heugh Wandall | Chairman | 0 companies |
| Mads Nikolaj Behrndt-Eriksen | Board of Directors | 0 companies |