| Revenue | DKK -16K | +5% |
| EBITDA | DKK -16K | -5% |
| Net profit | DKK -42K | +56% |
| Total assets | DKK 7,8M | +186% |
| Equity | DKK 7,1M | +6788% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -15 | -13 | -13 | -13 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -13 | -13 | -13 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -13 | -13 | -13 | -15 | -16 |
| Net financials | 0 | 0 | -1 | -8 | -80 | -26 |
| Profit before tax | -15 | -13 | -13 | -21 | -95 | -42 |
| Tax | -3 | 3 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -16 | -13 | -21 | -95 | -42 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.669 | 2.653 | 2.650 | 2.635 | 2.723 | 7.778 |
| Equity | 39 | 23 | 10 | -12 | -107 | 7.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.630 | 2.630 | 2.640 | 2.647 | 2.830 | 651 |
| Total debt | 2.630 | 2.630 | 2.640 | 2.647 | 2.830 | 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Steen Westenholz | Chief Executive Officer | 0 companies |
| Bjørn Melau Thorbjørner | Board of Directors | 0 companies |