| Revenue | DKK 23,4M | -1026% |
| EBITDA | DKK 23,4M | +1026% |
| Net profit | DKK -36,9M | -117% |
| Total assets | DKK 757,4M | +4% |
| Equity | DKK 314,6M | -11% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -5 | -332 | -639 | -1.308 | -2.533 | 23.444 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -332 | -639 | -1.308 | -2.533 | 23.444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -25 |
| EBIT | -5 | -332 | -639 | -1.308 | -2.540 | 23.419 |
| Net financials | 0 | -8.593 | 16.832 | 192.059 | 240.559 | -54.011 |
| Profit before tax | -5 | -8.926 | 16.193 | 190.751 | 238.019 | -30.592 |
| Tax | -0 | -0 | 1.599 | 62.018 | 20.980 | 6.322 |
| Net profit | -5 | -8.926 | 14.594 | 128.733 | 217.039 | -36.913 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 180 | 351.847 | 360.743 | 514.491 | 731.274 | 757.379 |
| Equity | -5 | -8.891 | 5.703 | 134.436 | 351.475 | 314.562 |
| Long-term debt | 0 | 358.547 | 353.426 | 313.987 | 292.773 | 228.063 |
| Short-term debt | 185 | 2.190 | 1.614 | 66.068 | 87.025 | 214.749 |
| Total debt | 185 | 360.737 | 355.040 | 380.054 | 379.798 | 442.812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Unofficial title | Unofficial title | 2021 | — | — |
RB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selskabet af 18. juni 2021 ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Rune Bentsen Christensen | Management | 0 companies |
| Payam Samarghandi | Board of Directors | 0 companies |