| Revenue | DKK 0 | — |
| EBITDA | DKK -227K | -110% |
| Net profit | DKK -17,3M | -63% |
| Total assets | DKK 91,1M | -9% |
| Equity | DKK 89,4M | -7% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -49 | -188 | -109 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -49 | -188 | -109 | -183 | -108 | -227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -49 | -188 | -109 | -183 | -108 | -227 |
| Net financials | -30 | -1.327 | -6.354 | 8.980 | 7.483 | -10.515 | -17.109 |
| Profit before tax | -40 | -1.376 | -6.542 | 8.871 | 7.300 | -10.623 | -17.336 |
| Tax | -0 | -0 | -0 | -35 | -56 | -43 | -45 |
| Net profit | -40 | -1.376 | -6.542 | 8.906 | 7.356 | -10.580 | -17.291 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 470 | 87.143 | 81.364 | 104.587 | 110.190 | 99.645 | 91.143 |
| Equity | 460 | 87.084 | 81.301 | 102.610 | 109.120 | 96.586 | 89.369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 59 | 63 | 1.977 | 1.070 | 3.059 | 1.774 |
| Total debt | 10 | 59 | 63 | 1.977 | 1.070 | 3.059 | 1.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2018 | — | — |
HB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NF SPV K/S | Company | 90.0% | 90.0% | 2026 |
POLARIS PRIVATE EQUITY IV K/S | Company | 90.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fogh | Founder | 0 companies |
| Henrik Bonnerup | Management | 0 companies |
| Allan Bach Pedersen | Chairman | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |