| Revenue | DKK -40K | +4% |
| EBITDA | DKK -40K | -4% |
| Net profit | DKK -40K | -4% |
| Total assets | DKK 465 | +638% |
| Equity | DKK -100K | -67% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -345 | -35 | -38 | -39 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -345 | -35 | -38 | -39 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -345 | -35 | -38 | -39 | -40 |
| Net financials | -1 | -2 | -0 | 0 | 0 |
| Profit before tax | -346 | -37 | -38 | -39 | -40 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -346 | -37 | -38 | -39 | -40 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 386 | 357 | 5 | 0 | 0 |
| Equity | 54 | 17 | -21 | -60 | -100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 340 | 26 | 60 | 101 |
| Total debt | 332 | 340 | 26 | 60 | 101 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JL Management | Management | 2018 – 2024 |
AM Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2018 – 2024 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Lynge Larsen | Management | 0 companies |
| Anne Marie Sørensen | Management | 0 companies |
| Kent Hoeg Sørensen | Chairman | 0 companies |
| Hans Peter Larsen | Board of Directors | 0 companies |
| Per Traunholm | Board of Directors | 0 companies |
| Mette Kold | Board of Directors | 0 companies |