| Revenue | DKK 5,6M | +4% |
| EBITDA | DKK -1,4M | -139% |
| Net profit | DKK -28,3M | -87% |
| Total assets | DKK 211,9M | -3% |
| Equity | DKK 116,2M | -15% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | -120 | 2.632 | 2.685 | 5.489 | 5.400 | 5.621 |
| Staff expenses | -0 | -0 | -4.309 | -4.391 | -4.942 | -3.618 | -3.947 |
| EBITDA | -30 | -120 | -1.676 | -1.706 | -2.061 | -581 | -1.387 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -120 | -1.676 | -1.706 | -2.061 | -581 | -1.387 |
| Net financials | 0 | -1.524 | -7.182 | 4.904 | 13.857 | -16.988 | -28.746 |
| Profit before tax | -30 | -1.644 | -8.858 | 3.198 | 11.796 | -17.569 | -30.133 |
| Tax | -0 | -51 | -988 | -1.737 | 888 | -2.457 | -1.864 |
| Net profit | -30 | -1.593 | -7.871 | 4.935 | 10.908 | -15.112 | -28.269 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 499 | 203.340 | 184.000 | 272.649 | 261.441 | 217.694 | 211.869 |
| Equity | 470 | 103.408 | 96.415 | 145.384 | 155.079 | 137.164 | 116.222 |
| Long-term debt | 0 | 85.400 | 73.535 | 103.912 | 77.823 | 51.683 | 68.929 |
| Short-term debt | 29 | 14.532 | 14.049 | 23.353 | 28.539 | 28.847 | 26.718 |
| Total debt | 29 | 99.932 | 87.584 | 127.265 | 106.362 | 80.530 | 95.647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2020 | — | — |
MS Management | Management | 2025 | — | — |
SF Founder | Founder | 2018 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P-Link 2019 A/S | Company | 66.7% | 66.7% | 2018 |
MASH HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
S.A.M.G.L. HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
AHM Andersen Holding ApS | Company | 5.0% | 5.0% | 2021 |
KASPER ANDERSEN INVEST ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Martin Martens | Management | 0 companies |
| Michael Schrøder | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Josefine Kern Jensen | Chief Executive Officer | 0 companies |
| Mads Koch Jensen | Board of Directors | 0 companies |
| Sophie Öhrström | Board of Directors | 0 companies |
| Allan Bach Pedersen | Chairman | 0 companies |
| Charlotte Gaarn Hansson | Chairman | 0 companies |
| Pascar Paw Paramasivam | Board of Directors | 0 companies |
| Claes Brønsgaard Pedersen | Chairman | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |
| Henrik Bonnerup | Board of Directors | 0 companies |
| Anna-Lena Olsson | Board of Directors | 0 companies |