| Revenue | DKK 11,6M | +14% |
| EBITDA | DKK 2,8M | +17% |
| Net profit | DKK 2M | +15% |
| Total assets | DKK 4,8M | -8% |
| Equity | DKK 3,6M | +40% |
| Employees | 31 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.337 | 4.630 | 5.059 | 6.924 | 10.144 | 11.601 |
| Staff expenses | -1.699 | -4.017 | -4.666 | -6.087 | -7.698 | -8.772 |
| EBITDA | 638 | 613 | 393 | 837 | 2.410 | 2.830 |
| Depreciation & amort. | -2 | -30 | -108 | -168 | -138 | -197 |
| EBIT | 636 | 583 | 285 | 669 | 2.271 | 2.633 |
| Net financials | -24 | -11 | -10 | -24 | -10 | -22 |
| Profit before tax | 612 | 572 | 275 | 645 | 2.262 | 2.610 |
| Tax | 135 | 126 | 61 | 143 | 499 | 576 |
| Net profit | 477 | 446 | 214 | 502 | 1.763 | 2.034 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.502 | 1.831 | 1.788 | 2.468 | 5.192 | 4.788 |
| Equity | 527 | 846 | 510 | 1.012 | 2.576 | 3.610 |
| Long-term debt | 60 | 227 | 230 | 234 | 0 | 0 |
| Short-term debt | 907 | 748 | 1.040 | 1.216 | 2.598 | 1.170 |
| Total debt | 968 | 975 | 1.270 | 1.451 | 2.598 | 1.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2020 | — | — |
PL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSJ HOLDING 2005 ApS | Company | 50.0% | 50.0% | 2020 |
Lykke Brandt Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Schou Johansen | Management | 0 companies |
| Pernille Lykke Brandt | Management | 0 companies |
| Anders Bo Hansen | Chairman | 0 companies |