| Revenue | DKK -26K | -101% |
| EBITDA | DKK -156K | -107% |
| Net profit | DKK -129K | -113% |
| Total assets | DKK 3,3M | -63% |
| Equity | DKK -163K | -380% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.076 | 3.664 | 4.046 | 2.120 | -26 |
| Staff expenses | -2.371 | -3.307 | -3.850 | -15 | -5 |
| EBITDA | 705 | 319 | 197 | 2.135 | -156 |
| Depreciation & amort. | -661 | -363 | -363 | -363 | -0 |
| EBIT | 44 | -43 | -166 | 1.773 | -156 |
| Net financials | -228 | -214 | -233 | -406 | -23 |
| Profit before tax | -184 | -258 | -399 | 1.366 | -179 |
| Tax | -39 | -8 | -87 | 334 | -49 |
| Net profit | -146 | -250 | -313 | 1.033 | -129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.499 | 6.495 | 7.006 | 8.850 | 3.290 |
| Equity | -504 | -754 | -1.067 | -34 | -163 |
| Long-term debt | 5.435 | 4.737 | 4.679 | 0 | 0 |
| Short-term debt | 1.567 | 2.512 | 3.393 | 8.884 | 3.453 |
| Total debt | 7.003 | 7.249 | 8.072 | 8.884 | 3.453 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Management | Management | 2018 |
DP Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Seiger Kristiansen | Management | 0 companies |
| Dennis Petersen | Management | 0 companies |