| Revenue | DKK 3,6M | +5% |
| EBITDA | DKK 3,2M | +145% |
| Net profit | DKK 1,5M | +125% |
| Total assets | DKK 100,6M | +0% |
| Equity | DKK 38,2M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.048 | 17.979 | 2.531 | 2.312 | 3.391 | 3.553 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.048 | 17.979 | 26.522 | -1.946 | -7.236 | 3.240 |
| Depreciation & amort. | -3 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 2.045 | 17.976 | 26.522 | -1.946 | -7.236 | 3.240 |
| Net financials | -615 | -491 | -876 | -536 | -578 | -1.219 |
| Profit before tax | 1.430 | 17.485 | 25.646 | -2.482 | -7.814 | 2.021 |
| Tax | 316 | 3.847 | 5.642 | -782 | -1.719 | 500 |
| Net profit | 1.114 | 13.638 | 20.004 | -1.700 | -6.095 | 1.521 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 54.465 | 88.190 | 114.797 | 112.375 | 100.260 | 100.575 |
| Equity | 1.164 | 14.802 | 44.472 | 42.772 | 36.677 | 38.198 |
| Long-term debt | 46.434 | 59.328 | 52.293 | 51.110 | 50.188 | 49.240 |
| Short-term debt | 6.854 | 10.468 | 9.008 | 10.337 | 7.550 | 7.293 |
| Total debt | 53.287 | 69.796 | 61.301 | 61.447 | 57.738 | 56.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2018 | — | — |
MB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Sofienlundsparken Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Guldberg Vase | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jesper Norup | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jens Alfred Iversen | Chairman | 0 companies |