| Revenue | DKK 222K | +48% |
| EBITDA | DKK 222K | +48% |
| Net profit | DKK -559K | +66% |
| Total assets | DKK 7,2M | +8% |
| Equity | DKK 1,1M | -33% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 221 | 271 | 239 | 250 | 169 | 150 | 222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 221 | 271 | 239 | 250 | 169 | 150 | 222 |
| Depreciation & amort. | 76 | -76 | -76 | -76 | -76 | -76 | -150 |
| EBIT | 145 | 194 | 163 | 173 | 93 | 73 | 73 |
| Net financials | 1.238 | -817 | -31 | 72 | 564 | -1.714 | -648 |
| Profit before tax | 1.383 | -622 | 132 | 245 | 657 | -1.641 | -576 |
| Tax | 8 | 30 | 22 | 31 | 6 | -9 | -16 |
| Net profit | 1.375 | -652 | 109 | 214 | 651 | -1.632 | -559 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.654 | 7.982 | 6.345 | 6.596 | 7.309 | 6.632 | 7.164 |
| Equity | 3.015 | 2.363 | 2.472 | 2.686 | 3.337 | 1.705 | 1.145 |
| Long-term debt | 9.659 | 9.161 | 2.632 | 2.377 | 2.229 | 1.821 | 3.442 |
| Short-term debt | 1.809 | 1.012 | 1.226 | 1.512 | 1.719 | 3.089 | 2.577 |
| Total debt | 11.469 | 10.173 | 3.858 | 3.889 | 3.948 | 4.911 | 6.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2018 | — | — |
NB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TA EL- & BOLIG ApS | Company | 50.0% | 50.0% | 2018 |
NIELS BO EJENDOMME ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Verner Andersen | Management | 0 companies |
| Niels Bo Stæhr Christensen | Management | 0 companies |